Rozdíly
Zde můžete vidět rozdíly mezi vybranou verzí a aktuální verzí dané stránky.
| Obě strany předchozí revize Předchozí verze Následující verze | Předchozí verze | ||
|
fo:prepravky [17.07.2013 14:47] Petr Vileta |
fo:prepravky [19.07.2013 21:56] (aktuální) Petr Vileta |
||
|---|---|---|---|
| Řádek 2: | Řádek 2: | ||
| ====== Přepravní služby ====== | ====== Přepravní služby ====== | ||
| Zde jsou uvedeny některé přepravní služby a jejich ceny za přepravu. Aby srovnání bylo alespoň přibližné, musí se jednat o zásilku pojištěnou, v hodnotě do 5000 Kč. Ceny jsou uvedeny s DPH. | Zde jsou uvedeny některé přepravní služby a jejich ceny za přepravu. Aby srovnání bylo alespoň přibližné, musí se jednat o zásilku pojištěnou, v hodnotě do 5000 Kč. Ceny jsou uvedeny s DPH. | ||
| + | Vzdálenosti jsou vybrány pouze 3, protože větší výpočty by byly při použité technice (plugin) téměř nemožné. Části "mezivýpočty" si moc nevšímejte. Plugin není Calc ani Excel a jinak to neumí.:-( | ||
| + | |||
| + | ===== Příplatky ===== | ||
| + | Všechny příplatky jsou k měsící červenci 2013 a jsou zahrnuty ve výpočtech. | ||
| + | |||
| + | - PPL | ||
| + | * ceny jsou uvedeny včetně všech příplatků | ||
| + | * v cenách je zahrnuta sleva 10% oproti běžným cenám | ||
| + | - TopTrans | ||
| + | * ceny jsou převzaty z kalkulačky na jejich webu | ||
| + | - DPD | ||
| + | * palivový příplatek 8% k ceně zásilky | ||
| + | * mýtné 0,45 Kč bez DPH za každý kilogram hhmotnosti | ||
| + | - Geis | ||
| + | * palivový příplatek 6% k ceně zásilky | ||
| + | * mýtné 0,44 Kč bez DPH za každý kilogram hhmotnosti | ||
| + | |||
| + | ===== Koeficienty pravděpodobnosti ===== | ||
| + | Těmito koeficienty se vynásobí hodnota v části mezivýpočty. Měly by určovat pravděpodobnost, s jakou budeme posílat balíky určité hmotnosti na konkrétní vzdálenost. | ||
| + | |||
| + | ^~~=label(ko)~~Trasa ^0,5 kg ^1 kg ^5 kg ^ 10 kg ^ 25 kg ^ 50 kg ^ | ||
| + | |Plzeň-Praha | 1.0| 0.8| 0.2| 0.1| 0.1| 0.1| | ||
| + | |Plzeň-Brno | 1.0| 0.8| 0.2| 0.1| 0.1| 0.1| | ||
| + | |Plzeň-Ostrava | 1.0| 0.8| 0.2| 0.1| 0.1| 0.1| | ||
| ===== Balík bez dobírky ===== | ===== Balík bez dobírky ===== | ||
| Řádek 8: | Řádek 32: | ||
| | 1|PPL | 109| 109| 134| 173| 227| 575| | | 1|PPL | 109| 109| 134| 173| 227| 575| | ||
| | 2|TopTrans | 66| 130| 130| 193| 302| 408| | | 2|TopTrans | 66| 130| 130| 193| 302| 408| | ||
| - | | 3|DPD | ~~=round((89*1.21*1.08)+(0,45*1),0)~~| ~~=round((89*1.21*1.08)+(0,45*1),0)~~| ~~=round((113*1.21*1.08)+(0,45*5),0)~~| ~~=round((143*1.21*1.08)+(0,45*10),0)~~| ~~=round((174*1.21*1.08)+(0,45*25),0)~~| ~~=round((410*1.21*1.08)+(0,45*50),0)~~| | + | | 3|DPD | ~~=round(((89*1.08)+(0.45*1))*1.21,0)~~| ~~=round(((89*1.08)+(0.45*1))*1.21,0)~~| ~~=round(((113*1.08)+(0.45*5))*1.21,0)~~| ~~=round(((143*1.08)+(0.45*10))*1.21,0)~~| ~~=round(((174*1.08)+(0.45*25))*1.21,0)~~| ~~=round(((410*1.08)+(0.45*50))*1.21,0)~~| |
| + | | 4|Geis | ~~=round(((80*1.06)+(0.44*1))*1.21,0)~~| ~~=round(((80*1.06)+(0.44*1))*1.21,0)~~| ~~=round(((103*1.06)+(0.44*5))*1.21,0)~~| ~~=round(((129*1.06)+(0.44*10))*1.21,0)~~| ~~=round(((159*1.06)+(0.44*25))*1.21,0)~~| ~~=round(((370*1.06)+(0.44*50))*1.21,0)~~| | ||
| ^mezivýpočet^^^^^^^^ | ^mezivýpočet^^^^^^^^ | ||
| - | | |PPL | ~~=round(-1*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| ~~=round(-1*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| ~~=round(-1*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| ~~=round(-1*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| ~~=round(-1*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| ~~=round(-1*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| | + | | |PPL | ~~=round(-ko.r1c1*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| ~~=round(-ko.r1c2*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| ~~=round(-ko.r1c3*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| ~~=round(-ko.r1c4*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| ~~=round(-ko.r1c5*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| ~~=round(-ko.r1c6*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| |
| - | | |TopTrans | ~~=round(-1*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| ~~=round(-1*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| ~~=round(-1*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| ~~=round(-1*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| ~~=round(-1*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| ~~=round(-1*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| | + | | |TopTrans | ~~=round(-ko.r1c1*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| ~~=round(-ko.r1c2*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| ~~=round(-ko.r1c3*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| ~~=round(-ko.r1c4*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| ~~=round(-ko.r1c5*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| ~~=round(-ko.r1c6*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| |
| - | | |DPD | ~~=round(-1*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| ~~=round(-1*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| ~~=round(-1*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| ~~=round(-1*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| ~~=round(-1*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| ~~=round(-1*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| | + | | |DPD | ~~=round(-ko.r1c1*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| ~~=round(-ko.r1c2*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| ~~=round(-ko.r1c3*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| ~~=round(-ko.r1c4*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| ~~=round(-ko.r1c5*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| ~~=round(-ko.r1c6*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| |
| - | ^body - dodělat^^^^^^^^ | + | | |Geis | ~~=round(-ko.r1c1*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| ~~=round(-ko.r1c2*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| ~~=round(-ko.r1c3*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| ~~=round(-ko.r1c4*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| ~~=round(-ko.r1c5*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| ~~=round(-ko.r1c6*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| |
| - | | |PPL | ~~=row()~~| | + | ^body^^^^^^^^ |
| + | | |PPL | ~~=round(cell(col(),row()-max(c0r2:c0r99)-1)/sum(range(col(),2*max(c0r2:c0r99),col(),3*max(c0r2:c0r99)-1))*100,0)~~| ~~=round(cell(col(),row()-max(c0r2:c0r99)-1)/sum(range(col(),2*max(c0r2:c0r99),col(),3*max(c0r2:c0r99)-1))*100,0)~~| ~~=round(cell(col(),row()-max(c0r2:c0r99)-1)/sum(range(col(),2*max(c0r2:c0r99),col(),3*max(c0r2:c0r99)-1))*100,0)~~| ~~=round(cell(col(),row()-max(c0r2:c0r99)-1)/sum(range(col(),2*max(c0r2:c0r99),col(),3*max(c0r2:c0r99)-1))*100,0)~~| ~~=round(cell(col(),row()-max(c0r2:c0r99)-1)/sum(range(col(),2*max(c0r2:c0r99),col(),3*max(c0r2:c0r99)-1))*100,0)~~| ~~=round(cell(col(),row()-max(c0r2:c0r99)-1)/sum(range(col(),2*max(c0r2:c0r99),col(),3*max(c0r2:c0r99)-1))*100,0)~~| | ||
| + | | |TopTrans | ~~=round(cell(col(),row()-max(c0r2:c0r99)-1)/sum(range(col(),2*max(c0r2:c0r99),col(),3*max(c0r2:c0r99)-1))*100,0)~~| ~~=round(cell(col(),row()-max(c0r2:c0r99)-1)/sum(range(col(),2*max(c0r2:c0r99),col(),3*max(c0r2:c0r99)-1))*100,0)~~| ~~=round(cell(col(),row()-max(c0r2:c0r99)-1)/sum(range(col(),2*max(c0r2:c0r99),col(),3*max(c0r2:c0r99)-1))*100,0)~~| ~~=round(cell(col(),row()-max(c0r2:c0r99)-1)/sum(range(col(),2*max(c0r2:c0r99),col(),3*max(c0r2:c0r99)-1))*100,0)~~| ~~=round(cell(col(),row()-max(c0r2:c0r99)-1)/sum(range(col(),2*max(c0r2:c0r99),col(),3*max(c0r2:c0r99)-1))*100,0)~~| ~~=round(cell(col(),row()-max(c0r2:c0r99)-1)/sum(range(col(),2*max(c0r2:c0r99),col(),3*max(c0r2:c0r99)-1))*100,0)~~| | ||
| + | | |DPD | ~~=round(cell(col(),row()-max(c0r2:c0r99)-1)/sum(range(col(),2*max(c0r2:c0r99),col(),3*max(c0r2:c0r99)-1))*100,0)~~| ~~=round(cell(col(),row()-max(c0r2:c0r99)-1)/sum(range(col(),2*max(c0r2:c0r99),col(),3*max(c0r2:c0r99)-1))*100,0)~~| ~~=round(cell(col(),row()-max(c0r2:c0r99)-1)/sum(range(col(),2*max(c0r2:c0r99),col(),3*max(c0r2:c0r99)-1))*100,0)~~| ~~=round(cell(col(),row()-max(c0r2:c0r99)-1)/sum(range(col(),2*max(c0r2:c0r99),col(),3*max(c0r2:c0r99)-1))*100,0)~~| ~~=round(cell(col(),row()-max(c0r2:c0r99)-1)/sum(range(col(),2*max(c0r2:c0r99),col(),3*max(c0r2:c0r99)-1))*100,0)~~| ~~=round(cell(col(),row()-max(c0r2:c0r99)-1)/sum(range(col(),2*max(c0r2:c0r99),col(),3*max(c0r2:c0r99)-1))*100,0)~~| | ||
| + | | |Geis | ~~=round(cell(col(),row()-max(c0r2:c0r99)-1)/sum(range(col(),2*max(c0r2:c0r99),col(),3*max(c0r2:c0r99)-1))*100,0)~~| ~~=round(cell(col(),row()-max(c0r2:c0r99)-1)/sum(range(col(),2*max(c0r2:c0r99),col(),3*max(c0r2:c0r99)-1))*100,0)~~| ~~=round(cell(col(),row()-max(c0r2:c0r99)-1)/sum(range(col(),2*max(c0r2:c0r99),col(),3*max(c0r2:c0r99)-1))*100,0)~~| ~~=round(cell(col(),row()-max(c0r2:c0r99)-1)/sum(range(col(),2*max(c0r2:c0r99),col(),3*max(c0r2:c0r99)-1))*100,0)~~| ~~=round(cell(col(),row()-max(c0r2:c0r99)-1)/sum(range(col(),2*max(c0r2:c0r99),col(),3*max(c0r2:c0r99)-1))*100,0)~~| ~~=round(cell(col(),row()-max(c0r2:c0r99)-1)/sum(range(col(),2*max(c0r2:c0r99),col(),3*max(c0r2:c0r99)-1))*100,0)~~| | ||
| ---- | ---- | ||
| - | ===== Nadpis ===== | ||
| - | |||
| - | |||
| + | ^ceny Plzeň-Brno ^^^^^^^^ | ||
| + | ^~~=label(t2c)~~No^Firma ^0,5 kg ^1 kg ^5 kg ^ 10 kg ^ 25 kg ^ 50 kg ^ | ||
| + | | 1|PPL | 109| 109| 134| 173| 227| 575| | ||
| + | | 2|TopTrans | 92| 184| 184| 246| 398| 553| | ||
| + | | 3|DPD | ~~=round(((89*1.08)+(0,45*1))*1.21,0)~~| ~~=round(((89*1.08)+(0,45*1))*1.21,0)~~| ~~=round(((113*1.08)+(0,45*5))*1.21,0)~~| ~~=round(((143*1.08)+(0,45*10))*1.21,0)~~| ~~=round(((174*1.08)+(0,45*25))*1.21,0)~~| ~~=round(((410*1.08)+(0,45*50))*1.21,0)~~| | ||
| + | | 4|Geis | ~~=round(((80*1.06)+(0.44*1))*1.21,0)~~| ~~=round(((80*1.06)+(0.44*1))*1.21,0)~~| ~~=round(((103*1.06)+(0.44*5))*1.21,0)~~| ~~=round(((129*1.06)+(0.44*10))*1.21,0)~~| ~~=round(((159*1.06)+(0.44*25))*1.21,0)~~| ~~=round(((370*1.06)+(0.44*50))*1.21,0)~~| | ||
| + | ^mezivýpočet^^^^^^^^ | ||
| + | | |PPL | ~~=round(-ko.r2c1*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| ~~=round(-ko.r2c2*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| ~~=round(-ko.r2c3*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| ~~=round(-ko.r2c4*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| ~~=round(-ko.r2c5*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| ~~=round(-ko.r2c6*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| | ||
| + | | |TopTrans | ~~=round(-ko.r2c1*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| ~~=round(-ko.r2c2*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| ~~=round(-ko.r2c3*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| ~~=round(-ko.r2c4*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| ~~=round(-ko.r2c5*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| ~~=round(-ko.r2c6*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| | ||
| + | | |DPD | ~~=round(-ko.r2c1*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| ~~=round(-ko.r2c2*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| ~~=round(-ko.r2c3*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| ~~=round(-ko.r2c4*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| ~~=round(-ko.r2c5*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| ~~=round(-ko.r2c6*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| | ||
| + | | |Geis | ~~=round(-ko.r1c1*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| ~~=round(-ko.r1c2*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| ~~=round(-ko.r1c3*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| ~~=round(-ko.r1c4*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| ~~=round(-ko.r1c5*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| ~~=round(-ko.r1c6*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| | ||
| + | ^body^^^^^^^^ | ||
| + | | |PPL | ~~=round(cell(col(),row()-max(c0r2:c0r99)-1)/sum(range(col(),2*max(c0r2:c0r99),col(),3*max(c0r2:c0r99)-1))*100,0)~~| ~~=round(cell(col(),row()-max(c0r2:c0r99)-1)/sum(range(col(),2*max(c0r2:c0r99),col(),3*max(c0r2:c0r99)-1))*100,0)~~| ~~=round(cell(col(),row()-max(c0r2:c0r99)-1)/sum(range(col(),2*max(c0r2:c0r99),col(),3*max(c0r2:c0r99)-1))*100,0)~~| ~~=round(cell(col(),row()-max(c0r2:c0r99)-1)/sum(range(col(),2*max(c0r2:c0r99),col(),3*max(c0r2:c0r99)-1))*100,0)~~| ~~=round(cell(col(),row()-max(c0r2:c0r99)-1)/sum(range(col(),2*max(c0r2:c0r99),col(),3*max(c0r2:c0r99)-1))*100,0)~~| ~~=round(cell(col(),row()-max(c0r2:c0r99)-1)/sum(range(col(),2*max(c0r2:c0r99),col(),3*max(c0r2:c0r99)-1))*100,0)~~| | ||
| + | | |TopTrans | ~~=round(cell(col(),row()-max(c0r2:c0r99)-1)/sum(range(col(),2*max(c0r2:c0r99),col(),3*max(c0r2:c0r99)-1))*100,0)~~| ~~=round(cell(col(),row()-max(c0r2:c0r99)-1)/sum(range(col(),2*max(c0r2:c0r99),col(),3*max(c0r2:c0r99)-1))*100,0)~~| ~~=round(cell(col(),row()-max(c0r2:c0r99)-1)/sum(range(col(),2*max(c0r2:c0r99),col(),3*max(c0r2:c0r99)-1))*100,0)~~| ~~=round(cell(col(),row()-max(c0r2:c0r99)-1)/sum(range(col(),2*max(c0r2:c0r99),col(),3*max(c0r2:c0r99)-1))*100,0)~~| ~~=round(cell(col(),row()-max(c0r2:c0r99)-1)/sum(range(col(),2*max(c0r2:c0r99),col(),3*max(c0r2:c0r99)-1))*100,0)~~| ~~=round(cell(col(),row()-max(c0r2:c0r99)-1)/sum(range(col(),2*max(c0r2:c0r99),col(),3*max(c0r2:c0r99)-1))*100,0)~~| | ||
| + | | |DPD | ~~=round(cell(col(),row()-max(c0r2:c0r99)-1)/sum(range(col(),2*max(c0r2:c0r99),col(),3*max(c0r2:c0r99)-1))*100,0)~~| ~~=round(cell(col(),row()-max(c0r2:c0r99)-1)/sum(range(col(),2*max(c0r2:c0r99),col(),3*max(c0r2:c0r99)-1))*100,0)~~| ~~=round(cell(col(),row()-max(c0r2:c0r99)-1)/sum(range(col(),2*max(c0r2:c0r99),col(),3*max(c0r2:c0r99)-1))*100,0)~~| ~~=round(cell(col(),row()-max(c0r2:c0r99)-1)/sum(range(col(),2*max(c0r2:c0r99),col(),3*max(c0r2:c0r99)-1))*100,0)~~| ~~=round(cell(col(),row()-max(c0r2:c0r99)-1)/sum(range(col(),2*max(c0r2:c0r99),col(),3*max(c0r2:c0r99)-1))*100,0)~~| ~~=round(cell(col(),row()-max(c0r2:c0r99)-1)/sum(range(col(),2*max(c0r2:c0r99),col(),3*max(c0r2:c0r99)-1))*100,0)~~| | ||
| + | | |Geis | ~~=round(cell(col(),row()-max(c0r2:c0r99)-1)/sum(range(col(),2*max(c0r2:c0r99),col(),3*max(c0r2:c0r99)-1))*100,0)~~| ~~=round(cell(col(),row()-max(c0r2:c0r99)-1)/sum(range(col(),2*max(c0r2:c0r99),col(),3*max(c0r2:c0r99)-1))*100,0)~~| ~~=round(cell(col(),row()-max(c0r2:c0r99)-1)/sum(range(col(),2*max(c0r2:c0r99),col(),3*max(c0r2:c0r99)-1))*100,0)~~| ~~=round(cell(col(),row()-max(c0r2:c0r99)-1)/sum(range(col(),2*max(c0r2:c0r99),col(),3*max(c0r2:c0r99)-1))*100,0)~~| ~~=round(cell(col(),row()-max(c0r2:c0r99)-1)/sum(range(col(),2*max(c0r2:c0r99),col(),3*max(c0r2:c0r99)-1))*100,0)~~| ~~=round(cell(col(),row()-max(c0r2:c0r99)-1)/sum(range(col(),2*max(c0r2:c0r99),col(),3*max(c0r2:c0r99)-1))*100,0)~~| | ||
| - | ^Název ^Plzeň-Praha ^^^^^^^^^^^^Body ^ | ||
| - | ^společnosti ^0,5 kg ^body ^1 kg ^body ^5 kg ^body ^ 10 kg ^body ^ 25 kg ^body ^ 50 kg ^body ^celkem ^ | ||
| - | |PPL | 109| ~~=max(r2c1:r4c1)~~| 109| ?| 134| ?| 173| ?| 227| ?| 575| ?| | | ||
| - | |TopTrans | 66| ~~=max(r2c1:r4c1)~~| 130| ?| 130| ?| 193| ?| 302| ?| 408| ?| | | ||
| - | |DPD | ~~=round((89*1.21*1.08)+(0,45*1),0)~~| ~~=max(r4c1:r4c1)~~| ~~=round((89*1.21*1.08)+(0,45*1),0)~~| ?| ~~=round((113*1.21*1.08)+(0,45*5),0)~~| ?| ~~=round((143*1.21*1.08)+(0,45*10),0)~~| ?| ~~=round((174*1.21*1.08)+(0,45*25),0)~~| ?| ~~=round((410*1.21*1.08)+(0,45*50),0)~~| ?| | | ||
| - | ~~=calc()~~ | ||
| ---- | ---- | ||
| - | ^Název ^Plzeň-Brno ^^^^^^^^^^^^Body ^ | + | ^ceny Plzeň-Ostrava ^^^^^^^^ |
| - | ^společnosti ^0,5 kg ^body ^1 kg ^body ^5 kg ^body ^ 10 kg ^body ^ 25 kg ^body ^ 50 kg ^body ^celkem ^ | + | ^~~=label(t3c)~~No^Firma ^0,5 kg ^1 kg ^5 kg ^ 10 kg ^ 25 kg ^ 50 kg ^ |
| - | |PPL | 109| ?| 109| ?| 134| ?| 173| ?| 227| ?| 575| ?| | | + | | 1|PPL | 109| 109| 134| 173| 227| 575| |
| - | |TopTrans | 92| ?| 184| ?| 184| ?| 246| ?| 398| ?| 553| ?| | | + | | 2|TopTrans | 110| 209| 209| 308| 460| 643| |
| - | |DPD | ~~=round((89*1.21*1.08)+(0,45*1),0)~~| ?| ~~=round((89*1.21*1.08)+(0,45*1),0)~~| ?| ~~=round((113*1.21*1.08)+(0,45*5),0)~~| ?| ~~=round((143*1.21*1.08)+(0,45*10),0)~~| ?| ~~=round((174*1.21*1.08)+(0,45*25),0)~~| ?| ~~=round((410*1.21*1.08)+(0,45*50),0)~~| ?| | | + | | 3|DPD | ~~=round(((89*1.08)+(0,45*1))*1.21,0)~~| ~~=round(((89*1.08)+(0,45*1))*1.21,0)~~| ~~=round(((113*1.08)+(0,45*5))*1.21,0)~~| ~~=round(((143*1.08)+(0,45*10))*1.21,0)~~| ~~=round(((174*1.08)+(0,45*25))*1.21,0)~~| ~~=round(((410*1.08)+(0,45*50))*1.21,0)~~| |
| + | | 4|Geis | ~~=round(((80*1.06)+(0.44*1))*1.21,0)~~| ~~=round(((80*1.06)+(0.44*1))*1.21,0)~~| ~~=round(((103*1.06)+(0.44*5))*1.21,0)~~| ~~=round(((129*1.06)+(0.44*10))*1.21,0)~~| ~~=round(((159*1.06)+(0.44*25))*1.21,0)~~| ~~=round(((370*1.06)+(0.44*50))*1.21,0)~~| | ||
| + | ^mezivýpočet^^^^^^^^ | ||
| + | | |PPL | ~~=round(-ko.r3c1*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| ~~=round(-ko.r3c2*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| ~~=round(-ko.r3c3*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| ~~=round(-ko.r3c4*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| ~~=round(-ko.r3c5*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| ~~=round(-ko.r3c6*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| | ||
| + | | |TopTrans | ~~=round(-ko.r3c1*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| ~~=round(-ko.r3c2*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| ~~=round(-ko.r3c3*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| ~~=round(-ko.r3c4*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| ~~=round(-ko.r3c5*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| ~~=round(-ko.r3c6*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| | ||
| + | | |DPD | ~~=round(-ko.r3c1*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| ~~=round(-ko.r3c2*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| ~~=round(-ko.r3c3*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| ~~=round(-ko.r3c4*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| ~~=round(-ko.r3c5*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| ~~=round(-ko.r3c6*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| | ||
| + | | |Geis | ~~=round(-ko.r1c1*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| ~~=round(-ko.r1c2*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| ~~=round(-ko.r1c3*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| ~~=round(-ko.r1c4*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| ~~=round(-ko.r1c5*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| ~~=round(-ko.r1c6*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| | ||
| + | ^body^^^^^^^^ | ||
| + | | |PPL | ~~=round(cell(col(),row()-max(c0r2:c0r99)-1)/sum(range(col(),2*max(c0r2:c0r99),col(),3*max(c0r2:c0r99)-1))*100,0)~~| ~~=round(cell(col(),row()-max(c0r2:c0r99)-1)/sum(range(col(),2*max(c0r2:c0r99),col(),3*max(c0r2:c0r99)-1))*100,0)~~| ~~=round(cell(col(),row()-max(c0r2:c0r99)-1)/sum(range(col(),2*max(c0r2:c0r99),col(),3*max(c0r2:c0r99)-1))*100,0)~~| ~~=round(cell(col(),row()-max(c0r2:c0r99)-1)/sum(range(col(),2*max(c0r2:c0r99),col(),3*max(c0r2:c0r99)-1))*100,0)~~| ~~=round(cell(col(),row()-max(c0r2:c0r99)-1)/sum(range(col(),2*max(c0r2:c0r99),col(),3*max(c0r2:c0r99)-1))*100,0)~~| ~~=round(cell(col(),row()-max(c0r2:c0r99)-1)/sum(range(col(),2*max(c0r2:c0r99),col(),3*max(c0r2:c0r99)-1))*100,0)~~| | ||
| + | | |TopTrans | ~~=round(cell(col(),row()-max(c0r2:c0r99)-1)/sum(range(col(),2*max(c0r2:c0r99),col(),3*max(c0r2:c0r99)-1))*100,0)~~| ~~=round(cell(col(),row()-max(c0r2:c0r99)-1)/sum(range(col(),2*max(c0r2:c0r99),col(),3*max(c0r2:c0r99)-1))*100,0)~~| ~~=round(cell(col(),row()-max(c0r2:c0r99)-1)/sum(range(col(),2*max(c0r2:c0r99),col(),3*max(c0r2:c0r99)-1))*100,0)~~| ~~=round(cell(col(),row()-max(c0r2:c0r99)-1)/sum(range(col(),2*max(c0r2:c0r99),col(),3*max(c0r2:c0r99)-1))*100,0)~~| ~~=round(cell(col(),row()-max(c0r2:c0r99)-1)/sum(range(col(),2*max(c0r2:c0r99),col(),3*max(c0r2:c0r99)-1))*100,0)~~| ~~=round(cell(col(),row()-max(c0r2:c0r99)-1)/sum(range(col(),2*max(c0r2:c0r99),col(),3*max(c0r2:c0r99)-1))*100,0)~~| | ||
| + | | |DPD | ~~=round(cell(col(),row()-max(c0r2:c0r99)-1)/sum(range(col(),2*max(c0r2:c0r99),col(),3*max(c0r2:c0r99)-1))*100,0)~~| ~~=round(cell(col(),row()-max(c0r2:c0r99)-1)/sum(range(col(),2*max(c0r2:c0r99),col(),3*max(c0r2:c0r99)-1))*100,0)~~| ~~=round(cell(col(),row()-max(c0r2:c0r99)-1)/sum(range(col(),2*max(c0r2:c0r99),col(),3*max(c0r2:c0r99)-1))*100,0)~~| ~~=round(cell(col(),row()-max(c0r2:c0r99)-1)/sum(range(col(),2*max(c0r2:c0r99),col(),3*max(c0r2:c0r99)-1))*100,0)~~| ~~=round(cell(col(),row()-max(c0r2:c0r99)-1)/sum(range(col(),2*max(c0r2:c0r99),col(),3*max(c0r2:c0r99)-1))*100,0)~~| ~~=round(cell(col(),row()-max(c0r2:c0r99)-1)/sum(range(col(),2*max(c0r2:c0r99),col(),3*max(c0r2:c0r99)-1))*100,0)~~| | ||
| + | | |Geis | ~~=round(cell(col(),row()-max(c0r2:c0r99)-1)/sum(range(col(),2*max(c0r2:c0r99),col(),3*max(c0r2:c0r99)-1))*100,0)~~| ~~=round(cell(col(),row()-max(c0r2:c0r99)-1)/sum(range(col(),2*max(c0r2:c0r99),col(),3*max(c0r2:c0r99)-1))*100,0)~~| ~~=round(cell(col(),row()-max(c0r2:c0r99)-1)/sum(range(col(),2*max(c0r2:c0r99),col(),3*max(c0r2:c0r99)-1))*100,0)~~| ~~=round(cell(col(),row()-max(c0r2:c0r99)-1)/sum(range(col(),2*max(c0r2:c0r99),col(),3*max(c0r2:c0r99)-1))*100,0)~~| ~~=round(cell(col(),row()-max(c0r2:c0r99)-1)/sum(range(col(),2*max(c0r2:c0r99),col(),3*max(c0r2:c0r99)-1))*100,0)~~| ~~=round(cell(col(),row()-max(c0r2:c0r99)-1)/sum(range(col(),2*max(c0r2:c0r99),col(),3*max(c0r2:c0r99)-1))*100,0)~~| | ||
| - | ---- | ||
| - | |||
| - | ^Název ^Plzeň-Ostrava ^^^^^^^^^^^^Body ^ | ||
| - | ^společnosti ^0,5 kg ^body ^1 kg ^body ^5 kg ^body ^ 10 kg ^body ^ 25 kg ^body ^ 50 kg ^body ^celkem ^ | ||
| - | |PPL | 109| ?| 109| ?| 134| ?| 173| ?| 227| ?| 575| ?| | | ||
| - | |TopTrans | 110| ?| 209| ?| 209| ?| 308| ?| 460| ?| 643| ?| | | ||
| - | |DPD | ~~=round((89*1.21*1.08)+(0,45*1),0)~~| ?| ~~=round((89*1.21*1.08)+(0,45*1),0)~~| ?| ~~=round((113*1.21*1.08)+(0,45*5),0)~~| ?| ~~=round((143*1.21*1.08)+(0,45*10),0)~~| ?| ~~=round((174*1.21*1.08)+(0,45*25),0)~~| ?| ~~=round((410*1.21*1.08)+(0,45*50),0)~~| ?| | | ||
| ===== Balík s dobírkou do 5000 Kč ===== | ===== Balík s dobírkou do 5000 Kč ===== | ||
| - | ^Název ^Plzeň-Praha ^^^^^^^^^^^^Body ^ | + | ^ceny Plzeň-Praha ^^^^^^^^ |
| - | ^společnosti ^0,5 kg ^body ^1 kg ^body ^5 kg ^body ^ 10 kg ^body ^ 25 kg ^body ^ 50 kg ^body ^celkem ^ | + | ^~~=label(t4c)~~No^Firma ^0,5 kg ^1 kg ^5 kg ^ 10 kg ^ 25 kg ^ 50 kg ^ |
| - | |PPL | 145| ?| 145| ?| 171| ?| 209| ?| 263| ?| 611| ?| | | + | | 1|PPL | 145| 145| 171| 209| 263| 611| |
| - | |TopTrans | 66| ?| 130| ?| 130| ?| 193| ?| 302| ?| 408| ?| | | + | | 2|TopTrans | 66| 130| 130| 193| 302| 408| |
| - | |DPD | ~~=round((89*1.21*1.08)+(0,45*1)+49,0)~~| ?| ~~=round((89*1.21*1.08)+(0,45*1)+49,0)~~| ?| ~~=round((113*1.21*1.08)+(0,45*5)+49,0)~~| ?| ~~=round((143*1.21*1.08)+(0,45*10)+49,0)~~| ?| ~~=round((174*1.21*1.08)+(0,45*25)+49,0)~~| ?| ~~=round((410*1.21*1.08)+(0,45*50)+49,0)~~| ?| | | + | | 3|DPD | ~~=round(((89*1.08)+(0,45*1))*1.21+49,0)~~| ~~=round(((89*1.08)+(0,45*1))*1.21+49,0)~~| ~~=round(((113*1.08)+(0,45*5))*1.21+49,0)~~| ~~=round(((143*1.08)+(0,45*10))*1.21+49,0)~~| ~~=round(((174*1.08)+(0,45*25))*1.21+49,0)~~| ~~=round(((410*1.08)+(0,45*50))*1.21+49,0)~~| |
| + | | 4|Geis | ~~=round(((80*1.06)+(0.44*1))*1.21+45,0)~~| ~~=round(((80*1.06)+(0.44*1))*1.21+45,0)~~| ~~=round(((103*1.06)+(0.44*5))*1.21+45,0)~~| ~~=round(((129*1.06)+(0.44*10))*1.21+45,0)~~| ~~=round(((159*1.06)+(0.44*25))*1.21+45,0)~~| ~~=round(((370*1.06)+(0.44*50))*1.21+45,0)~~| | ||
| + | ^mezivýpočet^^^^^^^^ | ||
| + | | |PPL | ~~=round(-ko.r1c1*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| ~~=round(-ko.r1c2*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| ~~=round(-ko.r1c3*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| ~~=round(-ko.r1c4*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| ~~=round(-ko.r1c5*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| ~~=round(-ko.r1c6*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| | ||
| + | | |TopTrans | ~~=round(-ko.r1c1*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| ~~=round(-ko.r1c2*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| ~~=round(-ko.r1c3*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| ~~=round(-ko.r1c4*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| ~~=round(-ko.r1c5*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| ~~=round(-ko.r1c6*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| | ||
| + | | |DPD | ~~=round(-ko.r1c1*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| ~~=round(-ko.r1c2*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| ~~=round(-ko.r1c3*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| ~~=round(-ko.r1c4*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| ~~=round(-ko.r1c5*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| ~~=round(-ko.r1c6*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| | ||
| + | | |Geis | ~~=round(-ko.r1c1*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| ~~=round(-ko.r1c2*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| ~~=round(-ko.r1c3*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| ~~=round(-ko.r1c4*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| ~~=round(-ko.r1c5*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| ~~=round(-ko.r1c6*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| | ||
| + | ^body^^^^^^^^ | ||
| + | | |PPL | ~~=round(cell(col(),row()-max(c0r2:c0r99)-1)/sum(range(col(),2*max(c0r2:c0r99),col(),3*max(c0r2:c0r99)-1))*100,0)~~| ~~=round(cell(col(),row()-max(c0r2:c0r99)-1)/sum(range(col(),2*max(c0r2:c0r99),col(),3*max(c0r2:c0r99)-1))*100,0)~~| ~~=round(cell(col(),row()-max(c0r2:c0r99)-1)/sum(range(col(),2*max(c0r2:c0r99),col(),3*max(c0r2:c0r99)-1))*100,0)~~| ~~=round(cell(col(),row()-max(c0r2:c0r99)-1)/sum(range(col(),2*max(c0r2:c0r99),col(),3*max(c0r2:c0r99)-1))*100,0)~~| ~~=round(cell(col(),row()-max(c0r2:c0r99)-1)/sum(range(col(),2*max(c0r2:c0r99),col(),3*max(c0r2:c0r99)-1))*100,0)~~| ~~=round(cell(col(),row()-max(c0r2:c0r99)-1)/sum(range(col(),2*max(c0r2:c0r99),col(),3*max(c0r2:c0r99)-1))*100,0)~~| | ||
| + | | |TopTrans | ~~=round(cell(col(),row()-max(c0r2:c0r99)-1)/sum(range(col(),2*max(c0r2:c0r99),col(),3*max(c0r2:c0r99)-1))*100,0)~~| ~~=round(cell(col(),row()-max(c0r2:c0r99)-1)/sum(range(col(),2*max(c0r2:c0r99),col(),3*max(c0r2:c0r99)-1))*100,0)~~| ~~=round(cell(col(),row()-max(c0r2:c0r99)-1)/sum(range(col(),2*max(c0r2:c0r99),col(),3*max(c0r2:c0r99)-1))*100,0)~~| ~~=round(cell(col(),row()-max(c0r2:c0r99)-1)/sum(range(col(),2*max(c0r2:c0r99),col(),3*max(c0r2:c0r99)-1))*100,0)~~| ~~=round(cell(col(),row()-max(c0r2:c0r99)-1)/sum(range(col(),2*max(c0r2:c0r99),col(),3*max(c0r2:c0r99)-1))*100,0)~~| ~~=round(cell(col(),row()-max(c0r2:c0r99)-1)/sum(range(col(),2*max(c0r2:c0r99),col(),3*max(c0r2:c0r99)-1))*100,0)~~| | ||
| + | | |DPD | ~~=round(cell(col(),row()-max(c0r2:c0r99)-1)/sum(range(col(),2*max(c0r2:c0r99),col(),3*max(c0r2:c0r99)-1))*100,0)~~| ~~=round(cell(col(),row()-max(c0r2:c0r99)-1)/sum(range(col(),2*max(c0r2:c0r99),col(),3*max(c0r2:c0r99)-1))*100,0)~~| ~~=round(cell(col(),row()-max(c0r2:c0r99)-1)/sum(range(col(),2*max(c0r2:c0r99),col(),3*max(c0r2:c0r99)-1))*100,0)~~| ~~=round(cell(col(),row()-max(c0r2:c0r99)-1)/sum(range(col(),2*max(c0r2:c0r99),col(),3*max(c0r2:c0r99)-1))*100,0)~~| ~~=round(cell(col(),row()-max(c0r2:c0r99)-1)/sum(range(col(),2*max(c0r2:c0r99),col(),3*max(c0r2:c0r99)-1))*100,0)~~| ~~=round(cell(col(),row()-max(c0r2:c0r99)-1)/sum(range(col(),2*max(c0r2:c0r99),col(),3*max(c0r2:c0r99)-1))*100,0)~~| | ||
| + | | |Geis | ~~=round(cell(col(),row()-max(c0r2:c0r99)-1)/sum(range(col(),2*max(c0r2:c0r99),col(),3*max(c0r2:c0r99)-1))*100,0)~~| ~~=round(cell(col(),row()-max(c0r2:c0r99)-1)/sum(range(col(),2*max(c0r2:c0r99),col(),3*max(c0r2:c0r99)-1))*100,0)~~| ~~=round(cell(col(),row()-max(c0r2:c0r99)-1)/sum(range(col(),2*max(c0r2:c0r99),col(),3*max(c0r2:c0r99)-1))*100,0)~~| ~~=round(cell(col(),row()-max(c0r2:c0r99)-1)/sum(range(col(),2*max(c0r2:c0r99),col(),3*max(c0r2:c0r99)-1))*100,0)~~| ~~=round(cell(col(),row()-max(c0r2:c0r99)-1)/sum(range(col(),2*max(c0r2:c0r99),col(),3*max(c0r2:c0r99)-1))*100,0)~~| ~~=round(cell(col(),row()-max(c0r2:c0r99)-1)/sum(range(col(),2*max(c0r2:c0r99),col(),3*max(c0r2:c0r99)-1))*100,0)~~| | ||
| ---- | ---- | ||
| - | ^Název ^Plzeň-Brno ^^^^^^^^^^^^Body ^ | + | ^ceny Plzeň-Brno ^^^^^^^^ |
| - | ^společnosti ^0,5 kg ^body ^1 kg ^body ^5 kg ^body ^ 10 kg ^body ^ 25 kg ^body ^ 50 kg ^body ^celkem ^ | + | ^~~=label(t5c)~~No^Firma ^0,5 kg ^1 kg ^5 kg ^ 10 kg ^ 25 kg ^ 50 kg ^ |
| - | |PPL | 145| ?| 145| ?| 171| ?| 209| ?| 263| ?| 611| ?| | | + | | 1|PPL | 145| 145| 171| 209| 263| 611| |
| - | |TopTrans | 92| ?| 184| ?| 184| ?| 246| ?| 398| ?| 553| ?| | | + | | 2|TopTrans | 92| 184| 184| 246| 398| 553| |
| - | |DPD | ~~=round((89*1.21*1.08)+(0,45*1)+49,0)~~| ?| ~~=round((89*1.21*1.08)+(0,45*1)+49,0)~~| ?| ~~=round((113*1.21*1.08)+(0,45*5)+49,0)~~| ?| ~~=round((143*1.21*1.08)+(0,45*10)+49,0)~~| ?| ~~=round((174*1.21*1.08)+(0,45*25)+49,0)~~| ?| ~~=round((410*1.21*1.08)+(0,45*50)+49,0)~~| ?| | | + | | 3|DPD | ~~=round((89*1.21*1.08)+(0,45*1)+49,0)~~| ~~=round((89*1.21*1.08)+(0,45*1)+49,0)~~| ~~=round(((113*1.08)+(0,45*5))*1.21+49,0)~~| ~~=round(((143*1.08)+(0,45*10))*1.21+49,0)~~| ~~=round(((174*1.08)+(0,45*25))*1.21+49,0)~~| ~~=round(((410*1.08)+(0,45*50))*1.21+49,0)~~| |
| + | | 4|Geis | ~~=round(((80*1.06)+(0.44*1))*1.21+45,0)~~| ~~=round(((80*1.06)+(0.44*1))*1.21+45,0)~~| ~~=round(((103*1.06)+(0.44*5))*1.21+45,0)~~| ~~=round(((129*1.06)+(0.44*10))*1.21+45,0)~~| ~~=round(((159*1.06)+(0.44*25))*1.21+45,0)~~| ~~=round(((370*1.06)+(0.44*50))*1.21+45,0)~~| | ||
| + | ^mezivýpočet^^^^^^^^ | ||
| + | | |PPL | ~~=round(-ko.r2c1*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| ~~=round(-ko.r2c2*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| ~~=round(-ko.r2c3*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| ~~=round(-ko.r2c4*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| ~~=round(-ko.r2c5*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| ~~=round(-ko.r2c6*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| | ||
| + | | |TopTrans | ~~=round(-ko.r2c1*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| ~~=round(-ko.r2c2*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| ~~=round(-ko.r2c3*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| ~~=round(-ko.r2c4*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| ~~=round(-ko.r2c5*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| ~~=round(-ko.r2c6*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| | ||
| + | | |DPD | ~~=round(-ko.r2c1*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| ~~=round(-ko.r2c2*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| ~~=round(-ko.r2c3*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| ~~=round(-ko.r2c4*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| ~~=round(-ko.r2c5*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| ~~=round(-ko.r2c6*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| | ||
| + | | |Geis | ~~=round(-ko.r1c1*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| ~~=round(-ko.r1c2*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| ~~=round(-ko.r1c3*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| ~~=round(-ko.r1c4*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| ~~=round(-ko.r1c5*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| ~~=round(-ko.r1c6*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| | ||
| + | ^body^^^^^^^^ | ||
| + | | |PPL | ~~=round(cell(col(),row()-max(c0r2:c0r99)-1)/sum(range(col(),2*max(c0r2:c0r99),col(),3*max(c0r2:c0r99)-1))*100,0)~~| ~~=round(cell(col(),row()-max(c0r2:c0r99)-1)/sum(range(col(),2*max(c0r2:c0r99),col(),3*max(c0r2:c0r99)-1))*100,0)~~| ~~=round(cell(col(),row()-max(c0r2:c0r99)-1)/sum(range(col(),2*max(c0r2:c0r99),col(),3*max(c0r2:c0r99)-1))*100,0)~~| ~~=round(cell(col(),row()-max(c0r2:c0r99)-1)/sum(range(col(),2*max(c0r2:c0r99),col(),3*max(c0r2:c0r99)-1))*100,0)~~| ~~=round(cell(col(),row()-max(c0r2:c0r99)-1)/sum(range(col(),2*max(c0r2:c0r99),col(),3*max(c0r2:c0r99)-1))*100,0)~~| ~~=round(cell(col(),row()-max(c0r2:c0r99)-1)/sum(range(col(),2*max(c0r2:c0r99),col(),3*max(c0r2:c0r99)-1))*100,0)~~| | ||
| + | | |TopTrans | ~~=round(cell(col(),row()-max(c0r2:c0r99)-1)/sum(range(col(),2*max(c0r2:c0r99),col(),3*max(c0r2:c0r99)-1))*100,0)~~| ~~=round(cell(col(),row()-max(c0r2:c0r99)-1)/sum(range(col(),2*max(c0r2:c0r99),col(),3*max(c0r2:c0r99)-1))*100,0)~~| ~~=round(cell(col(),row()-max(c0r2:c0r99)-1)/sum(range(col(),2*max(c0r2:c0r99),col(),3*max(c0r2:c0r99)-1))*100,0)~~| ~~=round(cell(col(),row()-max(c0r2:c0r99)-1)/sum(range(col(),2*max(c0r2:c0r99),col(),3*max(c0r2:c0r99)-1))*100,0)~~| ~~=round(cell(col(),row()-max(c0r2:c0r99)-1)/sum(range(col(),2*max(c0r2:c0r99),col(),3*max(c0r2:c0r99)-1))*100,0)~~| ~~=round(cell(col(),row()-max(c0r2:c0r99)-1)/sum(range(col(),2*max(c0r2:c0r99),col(),3*max(c0r2:c0r99)-1))*100,0)~~| | ||
| + | | |DPD | ~~=round(cell(col(),row()-max(c0r2:c0r99)-1)/sum(range(col(),2*max(c0r2:c0r99),col(),3*max(c0r2:c0r99)-1))*100,0)~~| ~~=round(cell(col(),row()-max(c0r2:c0r99)-1)/sum(range(col(),2*max(c0r2:c0r99),col(),3*max(c0r2:c0r99)-1))*100,0)~~| ~~=round(cell(col(),row()-max(c0r2:c0r99)-1)/sum(range(col(),2*max(c0r2:c0r99),col(),3*max(c0r2:c0r99)-1))*100,0)~~| ~~=round(cell(col(),row()-max(c0r2:c0r99)-1)/sum(range(col(),2*max(c0r2:c0r99),col(),3*max(c0r2:c0r99)-1))*100,0)~~| ~~=round(cell(col(),row()-max(c0r2:c0r99)-1)/sum(range(col(),2*max(c0r2:c0r99),col(),3*max(c0r2:c0r99)-1))*100,0)~~| ~~=round(cell(col(),row()-max(c0r2:c0r99)-1)/sum(range(col(),2*max(c0r2:c0r99),col(),3*max(c0r2:c0r99)-1))*100,0)~~| | ||
| + | | |Geis | ~~=round(cell(col(),row()-max(c0r2:c0r99)-1)/sum(range(col(),2*max(c0r2:c0r99),col(),3*max(c0r2:c0r99)-1))*100,0)~~| ~~=round(cell(col(),row()-max(c0r2:c0r99)-1)/sum(range(col(),2*max(c0r2:c0r99),col(),3*max(c0r2:c0r99)-1))*100,0)~~| ~~=round(cell(col(),row()-max(c0r2:c0r99)-1)/sum(range(col(),2*max(c0r2:c0r99),col(),3*max(c0r2:c0r99)-1))*100,0)~~| ~~=round(cell(col(),row()-max(c0r2:c0r99)-1)/sum(range(col(),2*max(c0r2:c0r99),col(),3*max(c0r2:c0r99)-1))*100,0)~~| ~~=round(cell(col(),row()-max(c0r2:c0r99)-1)/sum(range(col(),2*max(c0r2:c0r99),col(),3*max(c0r2:c0r99)-1))*100,0)~~| ~~=round(cell(col(),row()-max(c0r2:c0r99)-1)/sum(range(col(),2*max(c0r2:c0r99),col(),3*max(c0r2:c0r99)-1))*100,0)~~| | ||
| ---- | ---- | ||
| - | ^Název ^Plzeň-Ostrava ^^^^^^^^^^^^Body ^ | + | ^ceny Plzeň-Ostrava ^^^^^^^^ |
| - | ^společnosti ^0,5 kg ^body ^1 kg ^body ^5 kg ^body ^ 10 kg ^body ^ 25 kg ^body ^ 50 kg ^body ^celkem ^ | + | ^~~=label(t6c)~~No^Firma ^0,5 kg ^1 kg ^5 kg ^ 10 kg ^ 25 kg ^ 50 kg ^ |
| - | |PPL | 145| ?| 145| ?| 171| ?| 209| ?| 263| ?| 611| ?| | | + | | 1|PPL | 145| 145| 171| 209| 263| 611| |
| - | |TopTrans | 110| ?| 209| ?| 209| ?| 308| ?| 460| ?| 643| ?| | | + | | 2|TopTrans | 110| 209| 209| 308| 460| 643| |
| - | |DPD | ~~=round((89*1.21*1.08)+(0,45*1)+49,0)~~| ?| ~~=round((89*1.21*1.08)+(0,45*1)+49,0)~~| ?| ~~=round((113*1.21*1.08)+(0,45*5)+49,0)~~| ?| ~~=round((143*1.21*1.08)+(0,45*10)+49,0)~~| ?| ~~=round((174*1.21*1.08)+(0,45*25)+49,0)~~| ?| ~~=round((410*1.21*1.08)+(0,45*50)+49,0)~~| ?| | | + | | 3|DPD | ~~=round(((89*1.08)+(0,45*1))*1.21+49,0)~~| ~~=round(((89*1.08)+(0,45*1))*1.21+49,0)~~| ~~=round(((113*1.08)+(0,45*5))*1.21+49,0)~~| ~~=round(((143*1.08)+(0,45*10))*1.21+49,0)~~| ~~=round(((174*1.08)+(0,45*25))*1.21+49,0)~~| ~~=round(((410*1.08)+(0,45*50))*1.21+49,0)~~| |
| + | | 4|Geis | ~~=round(((80*1.06)+(0.44*1))*1.21+45,0)~~| ~~=round(((80*1.06)+(0.44*1))*1.21+45,0)~~| ~~=round(((103*1.06)+(0.44*5))*1.21+45,0)~~| ~~=round(((129*1.06)+(0.44*10))*1.21+45,0)~~| ~~=round(((159*1.06)+(0.44*25))*1.21+45,0)~~| ~~=round(((370*1.06)+(0.44*50))*1.21+45,0)~~| | ||
| + | ^mezivýpočet^^^^^^^^ | ||
| + | | |PPL | ~~=round(-ko.r3c1*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| ~~=round(-ko.r3c2*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| ~~=round(-ko.r3c3*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| ~~=round(-ko.r3c4*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| ~~=round(-ko.r3c5*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| ~~=round(-ko.r3c6*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| | ||
| + | | |TopTrans | ~~=round(-ko.r3c1*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| ~~=round(-ko.r3c2*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| ~~=round(-ko.r3c3*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| ~~=round(-ko.r3c4*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| ~~=round(-ko.r3c5*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| ~~=round(-ko.r3c6*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| | ||
| + | | |DPD | ~~=round(-ko.r3c1*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| ~~=round(-ko.r3c2*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| ~~=round(-ko.r3c3*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| ~~=round(-ko.r3c4*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| ~~=round(-ko.r3c5*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| ~~=round(-ko.r3c6*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| | ||
| + | | |Geis | ~~=round(-ko.r1c1*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| ~~=round(-ko.r1c2*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| ~~=round(-ko.r1c3*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| ~~=round(-ko.r1c4*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| ~~=round(-ko.r1c5*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| ~~=round(-ko.r1c6*(cell(col(),row()-max(c0r2:c0r99)-1)-max(range(col(),2,col(),max(c0r2:c0r99)+1)))/max(range(col(),2,col(),max(c0r2:c0r99)))*10000,0)~~| | ||
| + | ^body^^^^^^^^ | ||
| + | | |PPL | ~~=round(cell(col(),row()-max(c0r2:c0r99)-1)/sum(range(col(),2*max(c0r2:c0r99),col(),3*max(c0r2:c0r99)-1))*100,0)~~| ~~=round(cell(col(),row()-max(c0r2:c0r99)-1)/sum(range(col(),2*max(c0r2:c0r99),col(),3*max(c0r2:c0r99)-1))*100,0)~~| ~~=round(cell(col(),row()-max(c0r2:c0r99)-1)/sum(range(col(),2*max(c0r2:c0r99),col(),3*max(c0r2:c0r99)-1))*100,0)~~| ~~=round(cell(col(),row()-max(c0r2:c0r99)-1)/sum(range(col(),2*max(c0r2:c0r99),col(),3*max(c0r2:c0r99)-1))*100,0)~~| ~~=round(cell(col(),row()-max(c0r2:c0r99)-1)/sum(range(col(),2*max(c0r2:c0r99),col(),3*max(c0r2:c0r99)-1))*100,0)~~| ~~=round(cell(col(),row()-max(c0r2:c0r99)-1)/sum(range(col(),2*max(c0r2:c0r99),col(),3*max(c0r2:c0r99)-1))*100,0)~~| | ||
| + | | |TopTrans | ~~=round(cell(col(),row()-max(c0r2:c0r99)-1)/sum(range(col(),2*max(c0r2:c0r99),col(),3*max(c0r2:c0r99)-1))*100,0)~~| ~~=round(cell(col(),row()-max(c0r2:c0r99)-1)/sum(range(col(),2*max(c0r2:c0r99),col(),3*max(c0r2:c0r99)-1))*100,0)~~| ~~=round(cell(col(),row()-max(c0r2:c0r99)-1)/sum(range(col(),2*max(c0r2:c0r99),col(),3*max(c0r2:c0r99)-1))*100,0)~~| ~~=round(cell(col(),row()-max(c0r2:c0r99)-1)/sum(range(col(),2*max(c0r2:c0r99),col(),3*max(c0r2:c0r99)-1))*100,0)~~| ~~=round(cell(col(),row()-max(c0r2:c0r99)-1)/sum(range(col(),2*max(c0r2:c0r99),col(),3*max(c0r2:c0r99)-1))*100,0)~~| ~~=round(cell(col(),row()-max(c0r2:c0r99)-1)/sum(range(col(),2*max(c0r2:c0r99),col(),3*max(c0r2:c0r99)-1))*100,0)~~| | ||
| + | | |DPD | ~~=round(cell(col(),row()-max(c0r2:c0r99)-1)/sum(range(col(),2*max(c0r2:c0r99),col(),3*max(c0r2:c0r99)-1))*100,0)~~| ~~=round(cell(col(),row()-max(c0r2:c0r99)-1)/sum(range(col(),2*max(c0r2:c0r99),col(),3*max(c0r2:c0r99)-1))*100,0)~~| ~~=round(cell(col(),row()-max(c0r2:c0r99)-1)/sum(range(col(),2*max(c0r2:c0r99),col(),3*max(c0r2:c0r99)-1))*100,0)~~| ~~=round(cell(col(),row()-max(c0r2:c0r99)-1)/sum(range(col(),2*max(c0r2:c0r99),col(),3*max(c0r2:c0r99)-1))*100,0)~~| ~~=round(cell(col(),row()-max(c0r2:c0r99)-1)/sum(range(col(),2*max(c0r2:c0r99),col(),3*max(c0r2:c0r99)-1))*100,0)~~| ~~=round(cell(col(),row()-max(c0r2:c0r99)-1)/sum(range(col(),2*max(c0r2:c0r99),col(),3*max(c0r2:c0r99)-1))*100,0)~~| | ||
| + | | |Geis | ~~=round(cell(col(),row()-max(c0r2:c0r99)-1)/sum(range(col(),2*max(c0r2:c0r99),col(),3*max(c0r2:c0r99)-1))*100,0)~~| ~~=round(cell(col(),row()-max(c0r2:c0r99)-1)/sum(range(col(),2*max(c0r2:c0r99),col(),3*max(c0r2:c0r99)-1))*100,0)~~| ~~=round(cell(col(),row()-max(c0r2:c0r99)-1)/sum(range(col(),2*max(c0r2:c0r99),col(),3*max(c0r2:c0r99)-1))*100,0)~~| ~~=round(cell(col(),row()-max(c0r2:c0r99)-1)/sum(range(col(),2*max(c0r2:c0r99),col(),3*max(c0r2:c0r99)-1))*100,0)~~| ~~=round(cell(col(),row()-max(c0r2:c0r99)-1)/sum(range(col(),2*max(c0r2:c0r99),col(),3*max(c0r2:c0r99)-1))*100,0)~~| ~~=round(cell(col(),row()-max(c0r2:c0r99)-1)/sum(range(col(),2*max(c0r2:c0r99),col(),3*max(c0r2:c0r99)-1))*100,0)~~| | ||
| + | |||
| + | ===== Vyhodnocení ===== | ||
| + | <sortable r2> | ||
| + | ^Firma ^Body celkem ^ | ||
| + | |PPL | ~~=sum(t1c.r12c2:r12c7) + sum(t2c.r12c2:r12c7) + sum(t3c.r12c2:r12c7) + sum(t4c.r12c2:r12c7) + sum(t5c.r12c2:r12c7) + sum(t6c.r12c2:r12c7)~~| | ||
| + | |TopTrans | ~~=sum(t1c.r13c2:r13c7) + sum(t2c.r13c2:r13c7) + sum(t3c.r13c2:r13c7) + sum(t4c.r13c2:r13c7) + sum(t5c.r13c2:r13c7) + sum(t6c.r13c2:r13c7)~~| | ||
| + | |DPD | ~~=sum(t1c.r14c2:r14c7) + sum(t2c.r14c2:r14c7) + sum(t3c.r14c2:r14c7) + sum(t4c.r14c2:r14c7) + sum(t5c.r14c2:r14c7) + sum(t6c.r14c2:r14c7)~~| | ||
| + | |Geis | ~~=sum(t1c.r15c2:r15c7) + sum(t2c.r15c2:r15c7) + sum(t3c.r15c2:r15c7) + sum(t4c.r15c2:r15c7) + sum(t5c.r15c2:r15c7) + sum(t6c.r15c2:r15c7)~~| | ||
| + | </sortable> | ||